UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 27, 2009

 

 

MARVELL TECHNOLOGY GROUP LTD.

(Exact name of registrant as specified in its charter)

 

 

 

Bermuda   0-30877   77-0481679

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

Canon’s Court

22 Victoria Street

Hamilton HM 12

Bermuda

(Address of principal executive offices)

(441) 296-6395

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

The information in this Current Report, including the accompanying exhibit, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of Section 18. The information in this Current Report shall not be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language contained in such filing.

On August 27, 2009, Marvell Technology Group Ltd. (“Marvell”) issued a press release regarding its financial results for its second fiscal quarter ended August 1, 2009. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated by reference herein.

Discussion of Non-GAAP Financial Measures

In addition to disclosing financial results calculated in accordance with U.S. generally accepted accounting principles (“GAAP”), Marvell also reports non-GAAP financial measures. Pursuant to the requirements of Regulation G, Marvell has provided reconciliations with the press release of the non-GAAP financial measures to the most directly comparable GAAP financial measures included in the press release. Non-GAAP financial measures exclude the effect of stock-based compensation, amortization and write-offs of acquired intangible assets, restructuring costs and certain one-time costs and benefits.

Marvell believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, the information provided by GAAP financial measures. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance. Marvell has chosen to provide this information to investors to enable them to perform comparisons of operating results in a manner similar to how Marvell analyzes its operating results internally. Management also believes that these non-GAAP financial measures may be used to facilitate comparisons of Marvell’s results with that of other companies in its industry.

Externally, management believes that investors may find Marvell’s non-GAAP financial measures useful in their assessment of Marvell’s operating performance and the valuation of Marvell. Internally, Marvell’s non-GAAP financial measures are used by management in the following areas:

 

   

Management’s determination of the pro forma EPS target utilized to measure the achievement of stock-based bonus compensation for certain Marvell executive officers;

 

   

Management’s evaluation of Marvell’s operating performance;

 

   

Management’s establishment of internal operating budgets; and

 

   

Management’s performance comparisons with internal forecasts and targeted business models.

Non-GAAP financial measures are adjusted by the exclusion of the following items:

 

   

Stock-based compensation. Stock-based compensation relates primarily to employee stock options and restricted stock units issued. Stock-based compensation expense is a non-cash expense that is difficult to predict as its valuation is affected by changes in market forces, such as the price of Marvell’s common shares, which is not within the control of management. Accordingly, management excludes this item from its internal operating forecasts and models.

 

   

Amortization and write-off of acquired intangible assets. Purchased intangible assets relate primarily to existing and core technology, and customer relationships of acquired businesses. Management considers these charges non-cash in nature and unrelated to Marvell’s core operating performance.

 

2


   

Restructuring. Restructuring represents charges that are not directly related to Marvell’s ongoing or core business results. Management regularly excludes such items from internal operating forecasts and models because they are not considered a core operating activity for Marvell and because the frequency and variability in the nature of the charges can vary significantly from period to period. Excluding this data provides investors with a basis to compare Marvell’s performance against the performance of other companies without this variability.

 

   

Other. From time to time, Marvell has other costs/benefits that are not directly related to Marvell’s ongoing or core business results. For example, in the first quarter ended May 2, 2009, Marvell recorded a $72 million charge in connection with the settlement of a class action lawsuit related to its historical stock option granting practices. As the litigation directly related to stock compensation costs, which are consistently excluded from Marvell’s non-GAAP results, the Company excluded the settlement costs as well.

The calculation of non-GAAP net income per share is adjusted for the following item:

 

   

Non-GAAP net income per share is calculated by dividing non-GAAP net income by non-GAAP weighted average shares (diluted). For purposes of calculating non-GAAP net income per share, the GAAP weighted average shares outstanding (diluted) is adjusted to exclude the potential benefits of SFAS 123R compensation costs expected to be incurred in future periods but not yet recognized in the financial statements. The expected compensation costs are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method. Since Marvell’s non-GAAP net income does not reflect the effects of these compensation costs, management believes these amounts should not be applied to the repurchase of shares in calculating non-GAAP net income per share.

Non-GAAP financial measures should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of Marvell’s business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of Marvell’s results as reported under GAAP. Marvell expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from Marvell’s non-GAAP net income should not be construed as an inference that these costs are unusual, infrequent or non-recurring.

 

Item 9.01 Financial Statements and Exhibits.

 

  (d) Exhibits.

 

  99.1 Press Release dated August 27, 2009.

 

3


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: August 27, 2009

 

MARVELL TECHNOLOGY GROUP LTD.
By:  

/s/    Clyde R. Hosein

  Clyde R. Hosein
  Chief Financial Officer, Interim Chief Operating Officer and Secretary

 

4


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1

   Press Release dated August 27, 2009.

 

5

Press Release

Exhibit 99.1

 

For further information, contact:      
Jeff Palmer    Tom Hayes   
Investor Relations    Corporate Communications   
408-222-8373    408-222-2815   
[email protected]    [email protected]   

Marvell Technology Group Ltd. Reports Fiscal Second Quarter Results

Revenue: $640.6 Million, Up 23 Percent Sequentially

GAAP Net Income: $58.5 Million, $0.09 per share EPS

Free Cash Flow: $175.3 Million, 27 Percent of Revenues

Santa Clara, California (August 27, 2009) — Marvell Technology Group Ltd. (NASDAQ: MRVL), a world leader in storage, communications and consumer silicon solutions, today reported financial results for the second quarter of fiscal 2010, ended August 1, 2009.

Net revenue for the second quarter of fiscal 2010 was $640.6 million, a 23 percent sequential increase from $521.4 million in the first quarter of fiscal 2010, ended May 2, 2009 and a 24 percent decrease from $842.6 million in the second quarter of fiscal 2009, ended August 2, 2008.

GAAP net income was $58.5 million, or $0.09 per share (diluted), for the second quarter of fiscal 2010, as compared to a GAAP net loss of $111.5 million, or $0.18 per share (diluted), for the first quarter of fiscal 2010. For the second quarter of fiscal 2009 GAAP net income was $71.4 million, or $0.11 per share (diluted).

Non-GAAP net income was $118.7 million, or $0.18 per share (diluted), for the second quarter of fiscal 2010, an increase of 272 percent from non-GAAP net income of $31.9 million, or $0.05 per share (diluted), for the first quarter of fiscal 2010, and a 23 percent decrease compared with non-GAAP net income of $154.0 million, or $0.24 per share (diluted), for the second quarter of fiscal 2009.

“We are pleased with the results reported for the second quarter of fiscal 2010,” said Dr. Sehat Sutardja, Marvell Chairman and Chief Executive Officer. “Our sequential revenue growth reflects both an improving economy and the acceptance by customers of our new and existing products. Additionally, the financial discipline we have adopted continued to deliver positive benefits during the second quarter, allowing us to achieve our long-term profitability and cash flow targets well ahead of schedule.”

 

1


Marvell reports net income or loss, basic and diluted net income or loss per share in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis as outlined below. Reconciliations of GAAP net income or loss to non-GAAP net income for the three months ended August 1, 2009, May 2, 2009 and August 2, 2008, respectively, appear in the financial statements below.

GAAP gross margin for the second quarter of fiscal 2010 was 55.0 percent, compared to 50.6 percent for the first quarter of fiscal 2010 and 51.8 percent for the second quarter of fiscal 2009. Non-GAAP gross margin for the second quarter of fiscal 2010 increased to 55.3 percent, compared to 51.6 percent for the first quarter of fiscal 2010 and 52.3 percent for the second quarter of fiscal 2009.

Shares used to compute GAAP net income per diluted share for the second quarter of fiscal 2010 were 648 million shares, compared with 619 million shares in the first quarter of fiscal 2010 and 638 million shares in the second quarter of fiscal 2009. Shares used to compute non-GAAP net income per diluted share for the second quarter of fiscal 2010 were 652 million shares, compared with 637 million shares for the first quarter of fiscal 2010 and 640 million shares for the second quarter of fiscal 2009.

Cash flow from operations for the second quarter of fiscal 2010 was $182.3 million, up 26 percent sequentially from $144.5 million reported in the first quarter of fiscal 2010 and down less than one percent from $182.9 million in the second quarter of fiscal 2009. Free cash flow, defined as cash flow from operations less capital expenditures and purchases of IP licenses, was $175.3 million, up 33 percent sequentially from $131.8 million in the first quarter of fiscal 2010 and up 6 percent from $165.6 million in the second quarter of fiscal 2009.

Conference Call

Marvell will be conducting a conference call on August 27, 2009 at 1:45 p.m. PDT to discuss results for the second quarter ended August 1, 2009. Interested parties may dial-in to the conference call at 1-800-510-9661, pass-code 55940109. The call is being webcast by ThomsonReuters and can be accessed at Marvell’s website under the Investor Events section of the Investor Relations page at http://www.marvell.com/investors/events.jsp. Replay on the internet will be available following the call until September 24, 2009.

 

2


Discussion of Non-GAAP Financial Measures

Non-GAAP financial measures exclude stock-based compensation expense as well as charges related to acquisitions, restructuring, gains and other charges that are driven primarily by discrete events that management does not consider to be directly related to Marvell’s core operating performance. Non-GAAP earnings per share is calculated by dividing non-GAAP net income by non-GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP earnings per share, the GAAP weighted average shares outstanding (diluted) is adjusted to exclude the potential benefits of compensation costs expected to be incurred in future periods, but not yet recognized in the financial statements. The expected compensation costs are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.

Marvell believes that the presentation of non-GAAP financial measures provide important supplemental information to management and investors regarding financial and business trends relating to Marvell’s financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, the information provided by GAAP financial measures. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance. For further information regarding why Marvell believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to Marvell’s Current Report on Form 8-K filed today with the SEC. The Form 8-K is available on the SEC’s website at www.sec.gov as well as on the Marvell website in the Investor Relations section at www.marvell.com.

About Marvell

Marvell Technology (NASDAQ: MRVL) is a global leader in the development of storage, communications and consumer silicon solutions. Marvell’s diverse product portfolio includes switching, transceiver, communications controller, wireless, and storage solutions that power the entire communications infrastructure, including enterprise, metro, home, and storage networking. As used in this release, the terms “Company” and “Marvell” refer to Marvell Technology Group Ltd. and its subsidiaries. For more information visit www.marvell.com

 

3


Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding the Company’s expectations regarding the economy and acceptance by customers of the Company’s new and existing products; and statements concerning the Company’s use of non-GAAP financial measures as important supplemental information. These statements are not guarantees of results and should not be considered as an indication of future performance. Actual events or results may differ materially from those described in this document due to a number of risks and uncertainties, including, among others, the Company’s reliance on major customers and suppliers; market acceptance of new products; uncertainty in the worldwide economic environment; successful execution of the Company’s restructuring plan and other risks detailed in Marvell’s SEC filings. When Marvell files its Form 10-Q for the second quarter of fiscal 2010, the financial statements may differ from the results disclosed in this press release because judgments and estimates that management used in preparing the financial results reported in this press release may need to be updated to the date of the filing. The Company’s results also remain subject to review by the Company’s independent registered public accounting firm. For other factors that could cause Marvell’s results to vary from expectations, please see the risk factors identified in Marvell’s latest Annual Report on Form 10-K for the year end January 31, 2009, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, as filed with the SEC and other factors detailed from time to time in Marvell’s filings with the SEC. Marvell undertakes no obligation to revise or update publicly any forward-looking statements.

 

4


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended     Six Months Ended  
     August 1,
2009
   May 2,
2009
    August 2,
2008
    August 1,
2009
    August 2,
2008
 

Net revenue

   $ 640,620    $ 521,434      $ 842,575      $ 1,162,054      $ 1,646,650   

Cost of goods sold

     288,059      257,630        405,913        545,689        794,755   
                                       

Gross profit

     352,561      263,804        436,662        616,365        851,895   

Operating expenses:

           

Research and development

     192,664      200,249        249,714        392,913        488,189   

Selling and marketing

     32,384      32,646        41,834        65,030        87,922   

General and administrative

     28,562      101,496        30,989        130,058        43,940   

Amortization and write-off of acquired intangible assets

     26,446      30,356        34,988        56,802        70,235   

Restructuring

     4,956      8,336        —          13,292        —     
                                       

Total operating expenses

     285,012      373,083        357,525        658,095        690,286   
                                       

Operating income (loss)

     67,549      (109,279     79,137        (41,730     161,609   

Interest and other income (expense), net

     279      (160     (754     119        (5,446
                                       

Income (loss) before income taxes

     67,828      (109,439     78,383        (41,611     156,163   

Provision for income taxes

     9,335      2,018        7,016        11,353        14,857   
                                       

Net income (loss)

   $ 58,493    $ (111,457   $ 71,367        (52,964     141,306   
                                       

Basic net income (loss) per share

   $ 0.09    $ (0.18   $ 0.12      $ (0.09   $ 0.23   
                                       

Diluted net income (loss) per share

   $ 0.09    $ (0.18   $ 0.11      $ (0.09   $ 0.22   
                                       

Shares used in computing basic earnings per share

     620,881      618,677        606,860        619,779        604,041   

Shares used in computing diluted earnings per share

     648,110      618,677        637,832        619,779        631,091   

 

5


Marvell Technology Group Ltd.

Reconciliation of Non-GAAP Adjustments

(Unaudited)

(In thousands, except per share amounts)

Reconciliation of GAAP net income (loss) to non-GAAP net income:

 

     Three Months Ended     Six Months Ended  
     August 1,
2009
    May 2,
2009
    August 2,
2008
    August 1,
2009
    August 2,
2008
 

GAAP net income (loss)

   $ 58,493      $ (111,457   $ 71,367      $ (52,964   $ 141,306   

Stock-based compensation

     30,015        31,648        47,627        61,663        92,853   

Amortization and write-off of acquired intangible assets

     26,446        30,356        34,988        56,802        70,235   

Restructuring

     4,956        8,336        —          13,292        —     

Legal/Tax settlements (a)

     (1,202     72,000        —          70,798        —     

Other (a)

     —          990        —          990        —     
                                        

Non-GAAP net income

   $ 118,708      $ 31,873      $ 153,982      $ 150,581      $ 304,394   
                                        

GAAP weighted average shares - diluted

     648,110        618,677        637,832        619,779        631,091   

Non-GAAP adjustment

     3,651        17,928        2,315        24,404        1,203   
                                        

Non-GAAP weighted average shares diluted (b)

     651,761        636,605        640,147        644,183        632,294   
                                        

GAAP diluted net income (loss) per share

   $ 0.09      $ (0.18   $ 0.11      $ (0.09   $ 0.22   
                                        

Non-GAAP diluted net income per share

   $ 0.18      $ 0.05      $ 0.24      $ 0.23      $ 0.48   
                                        

GAAP gross profit:

   $ 352,561      $ 263,804      $ 436,662      $ 616,365      $ 851,895   

Stock-based compensation

     1,810        4,116        3,755        5,926        6,828   

Other (a)

     —          990        —          990        —     
                                        

Non-GAAP gross profit

   $ 354,371      $ 268,910      $ 440,417      $ 623,281      $ 858,723   
                                        

GAAP gross profit as a % of revenue

     55.0     50.6     51.8     53.0     51.7

Stock-based compensation

     0.3     0.8     0.5     0.5     0.4

Other (a)

     —          0.2     —          0.1     —     
                                        

Non-GAAP gross profit

     55.3     51.6     52.3     53.6     52.1
                                        

GAAP research and development:

   $ 192,664      $ 200,249      $ 249,714      $ 392,913      $ 488,189   

Stock-based compensation

     (22,193     (21,737     (32,998     (43,930     (62,930

Payroll tax penalty

     1,820        —          —          1,820        —     
                                        

Non-GAAP research and development

   $ 172,291      $ 178,512      $ 216,716      $ 350,803      $ 425,259   
                                        

GAAP selling and marketing:

   $ 32,384      $ 32,646      $ 41,834      $ 65,030      $ 87,922   

Stock-based compensation

     (3,659     (3,711     (6,159     (7,370     (13,507

Payroll tax penalty

     659        —          —          659        —     
                                        

Non-GAAP selling and marketing

   $ 29,384      $ 28,935      $ 35,675      $ 58,319      $ 74,415   
                                        

GAAP general and administrative:

   $ 28,562      $ 101,496      $ 30,989      $ 130,058      $ 43,940   

Stock-based compensation

     (2,353     (2,084     (4,715     (4,437     (9,588

Legal settlement

     —          (72,000     —          (72,000     —     

Payroll tax penalty

     158        —          —          158        —     
                                        

Non-GAAP general and administrative

   $ 26,367      $ 27,412      $ 26,274      $ 53,779      $ 34,352   
                                        

 

(a) Fiscal quarter ended August 1, 2009 includes the net impact of our settlement with the IRS related to our historical stock option granting practices. As the composition of the settlement was different than the initial reserve, the net benefit includes a $2.6 million benefit to operating expense with an offset of $1.4 million of interest expense.

Fiscal quarter ended May 2, 2009 includes a $72.0 million charge recorded in connection with the settlement of a class action securities litigation and $990K of underutilization charges recorded in connection with the rampdown of the Malaysia test operations.

(b) For purposes of calculating non-GAAP diluted net income per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of SFAS 123R compensation costs attributable to future services and not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury method.

 

6


Marvell Technology Group Ltd.

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

 

     August 1,
2009
    January 31,
2009
 

Assets

    

Current assets:

    

Cash, cash equivalents, and short-term investments

   $ 1,279,307      $ 951,909   

Accounts receivable, net

     328,462        222,101   

Inventories

     211,383        310,654   

Prepaid expenses, deferred income taxes and other current assets

     70,770        75,651   
                

Total current assets

     1,889,922        1,560,315   

Property and equipment, net

     352,719        390,853   

Long-term investments

     39,333        40,541   

Goodwill and acquired intangible assets, net

     2,227,440        2,284,164   

Other non-current assets

     132,117        138,327   
                

Total assets

   $ 4,641,531      $ 4,414,200   
                

Liabilities and Shareholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 268,541      $ 139,028   

Accrued liabilities

     248,122        175,135   

Income taxes payable

     48,554        35,803   

Deferred income

     42,027        57,895   

Current portion of capital lease obligations

     1,862        1,787   
                

Total current liabilities

     609,106        409,648   

Capital lease obligations, net of current portion

     1,501        2,451   

Other long-term liabilities

     173,852        173,034   
                

Total liabilities

     784,459        585,133   
                

Shareholders’ equity:

    

Common stock

     1,245        1,233   

Additional paid-in capital

     4,453,177        4,372,265   

Accumulated other comprehensive income (loss)

     (673     (718

Accumulated deficit

     (596,677     (543,713
                

Total shareholders’ equity

     3,857,072        3,829,067   
                

Total liabilities and shareholders’ equity

   $ 4,641,531      $ 4,414,200   
                

 

7


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)

 

     Three Months Ended     Six Months Ended  
     August 1,
2009
    August 2,
2008
    August 1,
2009
    August 2,
2008
 

Cash flows from operating activities:

        

Net income (loss)

   $ 58,493      $ 71,367      $ (52,964   $ 141,306   

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

        

Depreciation and amortization

     25,030        28,032        50,405        56,650   

Stock-based compensation

     30,015        47,627        61,663        92,853   

Amortization and write-off of acquired intangible assets

     26,446        34,988        56,802        70,235   

Fair market value adjustment to Intel inventory sold

     (1,733     (4,374     (3,076     (10,757

Net impact of derivative contracts

     (1,302     —          (827     —     

Excess tax benefits from stock-based compensation

     (40     (325     (69     (494

Deferred income taxes

     5,868        —          5,868        —     

Changes in assets and liabilities, net of assets acquired and liabilities assumed in acquisitions:

        

Restricted cash

     —          —          —          (24,500

Accounts receivable

     (43,095     (100,474     (106,361     (138,626

Inventories

     (5,694     47,409        100,587        103,327   

Prepaid expenses and other assets

     (4,582     10,344        9,748        42,810   

Accounts payable

     103,043        68,954        133,781        5,878   

Accrued liabilities and other

     6,079        (15,192     69,059        (33,999

Accrued employee compensation

     (14,007     (6,968     (974     9,995   

Income taxes payable

     3,585        (842     4,928        5,814   

Deferred income

     (5,773     2,338        (1,708     (7,415
                                

Net cash provided by operating activities

     182,333        182,884        326,862        313,077   

Cash flows from investing activities:

        

Purchases of investments

     —          (46     —          (10,172

Sales and maturities of short-term and long-term investments

     50        —          50        23,793   

Purchases of technology licenses

     (3,250     (1,250     (12,550     (1,250

Purchases of property and equipment

     (3,765     (16,010     (7,179     (46,532
                                

Net cash used in investing activities

     (6,965     (17,306     (19,679     (34,161

Cash flows from financing activities:

        

Proceeds from the issuance of common shares

     20,636        50,602        21,021        67,656   

Principal payments on capital lease and debt obligations

     (442     (101,280     (875     (103,405

Excess tax benefits from stock-based compensation

     40        325        69        494   
                                

Net cash provided by (used in) financing activities

     20,234        (50,353     20,215        (35,255
                                

Net increase in cash and cash equivalents

     195,602        115,225        327,398        243,661   
                                

Cash and cash equivalents at beginning of period

     1,059,205        744,084        927,409        615,648   
                                

Cash and cash equivalents at end of period

   $ 1,254,807      $ 859,309      $ 1,254,807      $ 859,309   
                                

 

8